v3.24.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash flows from operating activities:    
Net loss $ (80,611,346) $ (78,662,425)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 5,959,822 2,468,832
Deferred revenue 1,636,250 (143,169)
Stock-based compensation 8,206,673 10,321,889
Change in inventory and prepaid purchases reserve 1,084,906 550,090
Non-cash lease expense 580,123 583,348
Other non-cash items 2,917,251 200,000
Impairment of investment in Tropos 0 10,000,000
Effects of changes in operating assets and liabilities:    
Accounts receivable 785,394 (5,295,003)
Inventory, net 1,238,803 (28,492,532)
Prepaid expenses and other current assets 641,345 (1,083,886)
Accounts payable, accrued liabilities and other 2,570,035 (5,563,625)
Warranty liability (1,126,224) (430,154)
Net cash used in operating activities (40,115,793) (95,546,635)
Cash flows from investing activities:    
Capital expenditures (4,027,565) (16,527,317)
Net cash used in investing activities (4,027,565) (16,527,317)
Cash flows from financing activities:    
Proceeds on convertible notes 28,250,000 0
Payments on convertible notes (20,000,000) 0
Proceeds from issuance of common stock 4,366,649 52,789,512
Payments on finance lease (903,357) (659,582)
Exercise of options and restricted share award activity (171,043) (467,214)
Net cash provided by financing activities 11,542,249 51,662,716
Change in cash and cash equivalents (32,601,109) (60,411,236)
Cash and cash equivalents, beginning of the period 35,845,915 99,276,301
Cash and cash equivalents, end of the period 3,244,806 38,865,065
2023 Warrants    
Adjustments to reconcile net loss to net cash used in operating activities:    
Change in fair value and gain on conversion of 2026 Notes and exchange of 2023 Warrants (2,937,925) 0
2024 Warrants    
Adjustments to reconcile net loss to net cash used in operating activities:    
Change in fair value and gain on conversion of 2026 Notes and exchange of 2023 Warrants $ 18,939,100 $ 0

Source