v3.26.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Current assets    
Cash and cash equivalents $ 12,920 $ 6,629
Accounts receivable, less allowance for credit losses of $435 and $0 at December 31, 2025 and 2024, respectively 3,889 3,590
Inventory, net 39,065 21,403
Prepaid expenses and other current assets, net 3,948 2,553
Total current assets 59,822 34,175
Property, plant and equipment, net 22,470 2,120
Goodwill 3,130 0
Intangible assets, net 10,182 0
Operating lease right-of-use assets 21,872 974
Other assets 416 139
Total Assets 117,892 37,408
Current liabilities:    
Accounts payable 11,635 2,073
Accrued liabilities and other current liabilities 17,031 4,800
Contract liability 496 794
Operating lease liability - current portion 3,616 888
Stock rights liability 6,074 0
Total current liabilities 38,852 76,918
Operating lease liability - long-term 18,777 86
Other long-term liabilities 1,792 1,224
Total Liabilities 74,850 78,228
Commitments and contingencies
Stockholders’ Equity (Deficit)    
Series A preferred stock, par value of $0.001 per share, 75,000,000 and 44,866,071 shares authorized, 0 and 44,866,071 shares issued and outstanding at December 31, 2025 and 2024, respectively 0 45
Common stock, par value of $0.001 per share, 36,000,000 and 82,520,000 shares authorized, 9,699,858 and 9,328,417 shares issued and outstanding at December 31, 2025 and 2024, respectively 10 9
Additional paid-in capital 362,055 214,063
Accumulated deficit (319,023) (254,937)
Total stockholders' equity (deficit) 43,042 (40,820)
Total Liabilities and Stockholders' Equity (Deficit) 117,892 37,408
Related Party    
Current liabilities:    
Senior secured promissory note - related party 0 68,363
Cash flow credit agreement - related party 10,000 0
Convertible notes, at fair value - related party $ 5,429 $ 0

Source